Le Lézard
Classified in: Transportation, Science and technology, Business
Subjects: ERN, ERP

Cognex Reports First Quarter 2024 Results


NATICK, Mass., May 2, 2024 /PRNewswire/ -- Cognex Corporation (NASDAQ: CGNX) today reported financial results for the first quarter of 2024. Table 1 below shows selected financial data for Q1-24 compared with Q1-23 and Q4-23.

"Our first quarter results reflected a challenging, yet stable business environment," said Robert J. Willett, CEO of Cognex. "Revenue across most of our factory automation end markets was down year-on-year in the quarter. Revenue improved sequentially as we are seeing early indications of recovery in certain end markets."

Mr. Willett continued, "We recently launched the industry's first AI-enabled 3D vision system, and we continue to advance our Emerging Customer initiative. We believe the progress we are making on our strategic initiatives keeps us well-positioned to capitalize on exciting industry trends as the operating environment begins to improve."

 

Table 1

(Dollars in thousands, except per share amounts)


Current

Quarter

Q1-24


Prior Year

Quarter Q1-

23


Y/Y

Change


Prior

Quarter

Q4-23


Q/Q

Change

Revenue

$211


$201


+5 %


$197


+7 %











Operating Income

$14


$22


(36 %)


$13


+12 %

% of Revenue

6.7 %


11.0 %


(428 bps)


6.5 %


+27 bps











Adjusted EBITDA*

$25


$27


(7 %)


$25


+1 %

% of Revenue

11.9 %


13.5 %


(159 bps)


12.6 %


(70 bps)











Net Income per Diluted Share

$0.07


$0.15


(53 %)


$0.07


+7 %











Adjusted EPS*

$0.11


$0.13


(14 %)


$0.11


+2 %

 


Note: Numbers shown may not foot due to rounding.


*Adjusted EBITDA and Adjusted EPS exclude Non-GAAP adjustments. A reconciliation from GAAP to Non-GAAP metrics is provided in this news release.

 

Details of the Quarter

Statement of Operations Highlights ? First Quarter of 2024

Balance Sheet and Cash Flow Highlights ? March 31, 2024

Financial Outlook ? Q2 2024

1Cognex has provided the forward-looking non-GAAP measures of adjusted gross margin, adjusted operating expense, and adjusted effective tax rate, but cannot, without unreasonable effort, forecast such items to present or provide a reconciliation to corresponding forecasted GAAP measures. These include special items such as restructuring charges, acquisition and integration charges, and amortization of acquisition-related intangible assets, all of which are subject to limitations in predictability of timing, ultimate outcome and numerous conditions outside of Cognex's control. Additionally, these items are outside of Cognex's normal business operations and not used by management to assess Cognex's operating results. Cognex believes these limitations would result in a range of projected values so broad as to not be meaningful to investors. For these reasons, Cognex believes that the probable significance of such information is low. Information with respect to special items for certain historical periods is included in the section entitled "Reconciliation of Selected Items From GAAP to Non-GAAP".

Analyst Conference Call and Simultaneous Webcast

 

COGNEX CORPORATION

CONSOLIDATED BALANCE SHEETS


December 31,


March 31,

2024


December 31,

2023


(In thousands)

ASSETS




Current assets:




Cash and cash equivalents

$           138,859


$           202,655

Current investments, amortized cost of $141,876 and $132,799 in 2024 and 2023,
respectively, allowance for credit losses of $0 in 2024 and 2023

139,334


129,392

Accounts receivable, allowance for credit losses of $1,339 and $583 in 2024 and 2023,
respectively

138,556


114,164

Unbilled revenue

2,737


2,402

Inventories

170,871


162,285

Prepaid expenses and other current assets

71,173


68,099

Total current assets

661,530


678,997

Non-current investments, amortized cost of $285,376 and $250,790 in 2024 and 2023,
respectively, allowance for credit losses of $0 in 2024 and 2023

278,426


244,230

Property, plant, and equipment, net

104,111


105,849

Operating lease assets

74,113


75,115

Goodwill

386,157


393,181

Intangible assets, net

105,054


112,952

Deferred income taxes

397,563


400,400

Other assets

6,279


7,088

Total assets

$       2,013,233


$       2,017,812





LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:




Accounts payable

$             27,459


$             21,454

Accrued expenses

70,429


72,374

Accrued income taxes

40,433


16,907

Deferred revenue and customer deposits

39,983


31,525

Operating lease liabilities

9,798


9,624

Total current liabilities

188,102


151,884

Non-current operating lease liabilities

67,367


68,977

Deferred income taxes

239,538


246,877

Reserve for income taxes

28,144


26,685

Non-current accrued income taxes

?


18,338

Other liabilities

893


299

Total liabilities

524,044


513,060





Commitments and contingencies




Shareholders' equity:




Preferred stock, $.01 par value ? Authorized: 400 shares in 2024 and 2023,
respectively; no shares issued and outstanding

?


?

Common stock, $.002 par value ? Authorized: 300,000 shares in 2024 and 2023,
respectively; issued and outstanding: 171,662 and 171,599 shares in 2024 and 2023, respectively

343


343

Additional paid-in capital

1,047,643


1,037,202

Retained earnings

502,338


512,543

Accumulated other comprehensive loss, net of tax

(61,135)


(45,336)

Total shareholders' equity

1,489,189


1,504,752

Total liabilities and shareholders' equity

$       2,013,233


$       2,017,812

 

COGNEX CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

 (In thousands, except per share amounts)


Three-months Ended


March 31,

2024


December 31,

2023


April 2,

2023







Revenue

$     210,797


$     196,670


$     201,124

Cost of revenue

68,860


61,626


57,384

Gross margin

141,937


135,044


143,740

Percentage of revenue

67 %


69 %


71 %

Research, development, and engineering expenses

37,105


34,693


38,542

Percentage of revenue

18 %


18 %


19 %

Selling, general, and administrative expenses

90,628


90,372


83,037

Percentage of revenue

43 %


46 %


41 %

Loss (recovery) from fire

?


(2,750)


?

Operating income

14,204


12,729


22,161

Percentage of revenue

7 %


6 %


11 %

Foreign currency gain (loss)

46


(129)


394

Investment income

3,120


1,520


3,587

Other income (expense)

196


234


73

Income before income tax expense

17,566


14,354


26,215

Income tax expense

5,544


3,125


600

Net income

$       12,022


$       11,229


$       25,615

Percentage of revenue

6 %


6 %


13 %







Net income per weighted-average common and common-equivalent share:






Basic

$           0.07


$           0.07


$           0.15

Diluted

$           0.07


$           0.07


$           0.15







Weighted-average common and common-equivalent shares outstanding:






Basic

171,692


171,771


172,624

Diluted

172,594


172,571


173,903







Cash dividends per common share

$         0.075


$         0.075


$         0.070



















(1) Amounts include stock-based compensation expense, as follows:






Cost of revenue

$            605


$            482


$            621

Research, development, and engineering

4,389


3,823


5,890

Selling, general, and administrative

8,308


8,945


10,068

Total stock-based compensation expense

$       13,302


$       13,250


$       16,579







 

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including adjusted gross margin, adjusted operating expense, adjusted operating income, adjusted EBITDA, adjusted net income, adjusted earnings per share of common stock, diluted, adjusted effective tax rate, and free cash flow. Cognex defines its non-GAAP metrics as follows:

Beginning in the fourth quarter of 2023, we updated the calculation of our non-GAAP measures to exclude acquisition and integration costs and amortization of acquisition-related intangible assets. These changes have been applied retrospectively to the first quarter of 2023.  Cognex also uses results on a constant-currency basis as one measure to evaluate its performance and compares results between periods as if the exchange rates had remained constant period-over-period.

Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare results over multiple periods using the same methodology that management employs in its budgeting process, in its review of operating results, and for forecasting and planning for future periods. Cognex's definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Furthermore, these measures have certain limitations in that they do not include the impact of certain non-recurring expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

Please see the section "Reconciliation of Selected Items from GAAP to Non-GAAP" below for more detailed information regarding non-GAAP financial measures herein, including the items reflected in our adjusted financial metrics and a description of these adjustments.

 

COGNEX CORPORATION

RECONCILIATION OF SELECTED ITEMS FROM GAAP TO NON-GAAP

(Unaudited)

Dollars in thousands, except per share amounts


Three-months Ended


March 31,

2024


December 31,

2023


April 2,

2023







Gross margin (GAAP)

$     141,937


$     135,044


$     143,740

Acquisition and integration costs

1,568


2,882


?

Amortization of acquisition-related intangible assets

1,429


1,126


748

Adjusted gross margin

$     144,934


$     139,052


$     144,488







Operating expense (GAAP)

$     127,733


$     122,315


$     121,579

(Loss) recovery from fire

?


2,750


?

Acquisition and integration costs

(1,303)


(5,101)


(116)

Amortization of acquisition-related intangible assets

(1,384)


(1,053)


(194)

Adjusted operating expense

$     125,046


$     118,911


$     121,269







Operating income (GAAP)

$       14,204


$       12,729


$       22,161

Loss (recovery) from fire

?


(2,750)


?

Acquisition and integration costs

2,871


7,983


116

Amortization of acquisition-related intangible assets

2,813


2,179


942

Adjusted operating income

$       19,888


$       20,141


$       23,219

Depreciation

5,279


4,713


3,986

Adjusted EBITDA

$       25,167


$       24,854


$       27,205







Net income (GAAP)

$       12,022


$       11,229


$       25,615

Loss (recovery) from fire

?


(2,750)


?

Acquisition and integration costs

2,871


7,983


116

Amortization of acquisition-related intangible assets

2,813


2,179


942

Discrete tax (benefit) expense

3,085


1,498


(3,594)

Tax impact of reconciling items

(1,354)


(1,134)


(184)

Adjusted net income

$       19,437


$       19,006


$       22,895







Earnings per share of common stock, diluted (GAAP)

$           0.07


$           0.07


$           0.15

Loss (recovery) from fire

?


(0.02)


?

Acquisition and integration costs

0.02


0.05


?

Amortization of acquisition-related intangible assets

0.02


0.01


0.01

Discrete tax (benefit) expense

0.02


0.01


(0.02)

Tax impact of reconciling items

(0.01)


(0.01)


?

Adjusted earnings per share of common stock, diluted

$           0.11


$           0.11


$           0.13







Effective tax rate (GAAP)

31.6 %


21.8 %


2.3 %

Discrete tax benefit (expense)

(17.6) %


(10.4) %


13.7 %

Net impact of other reconciling items

2.4 %


1.4 %


0.1 %

Adjusted effective tax rate

16.4 %


12.7 %


16.1 %







Cash provided by operating activities (GAAP)

$       13,643


$       14,491


$       27,553

Capital expenditures

(4,061)


(7,015)


(5,507)

Free cash flow

$         9,582


$         7,476


$       22,046

 

Description of adjustments:

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides various non-GAAP measures that incorporate adjustments for the impacts of special items. Adjustments incorporated in the preparation of these non-GAAP measures for the periods presented include the items described below:

Loss (recovery) from fire:

Acquisition and integration costs:

Amortization of acquisition-related intangible assets:

Discrete tax (benefit) expense:

We estimate the tax effect of items identified in the reconciliation by applying the effective tax rate to the pre-tax amount. However, if a specific tax rate or tax treatment is required because of the nature of the item and/or the tax jurisdiction where the item was recorded, we estimate the tax effect by applying the relevant specific tax rate or tax treatment, rather than the effective tax rate.

Certain statements made in this release, as well as oral statements made by the Company from time to time, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. Readers can identify these forward-looking statements by our use of the words "expects," "anticipates," "estimates," "potential," "believes," "projects," "intends," "plans," "will," "may," "shall," "could," "should," "opportunity," "goal" and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, growth opportunities, future financial performance and financial targets, customer demand and order rates and timing of related revenue, delivery lead times, future product mix, research and development activities, sales and marketing activities (including our Emerging Customer Program), new product offerings and product development activities, customer acceptance of our products, the potential effects of emerging technologies, capital expenditures, cost management activities, investments, liquidity, dividends and stock repurchases, strategic initiatives and growth plans, our ability to maintain and grow key relationships, acquisitions, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the technological obsolescence of current products and the inability to develop new products, particularly in connection with emerging artificial intelligence technologies; (2) the impact of competitive pressures; (3) the inability to attract and retain skilled employees and maintain our unique corporate culture; (4) the failure to properly manage the distribution of products and services; (5) economic, political, and other risks associated with international sales and operations, including the impact of trade disputes, the economic climate in China, and the wars in Ukraine and Israel; (6) the challenges in integrating and achieving expected results from acquired businesses, including our acquisition of Moritex Corporation; (7) information security breaches; (8) the failure to comply with laws or regulations relating to data privacy or data protection; (9) the inability to protect our proprietary technology and intellectual property; (10) the failure to manufacture and deliver products in a timely manner; (11) the inability to obtain, or the delay in obtaining, components for our products at reasonable prices; (12) the failure to effectively manage product transitions or accurately forecast customer demand; (13) the inability to manage disruptions to our distribution centers or to our key suppliers; (14) the inability to design and manufacture high-quality products; (15) the loss of, or curtailment of purchases by, large customers in the logistics, consumer electronics, or automotive industries; (16) potential impairment charges with respect to our investments or acquired intangible assets; (17) exposure to additional tax liabilities, increases and fluctuations in our effective tax rate, and other tax matters; (18) fluctuations in foreign currency exchange rates and the use of derivative instruments; (19) unfavorable global economic conditions, including high interest rates and fluctuating inflation rates; (20) business disruptions from natural or man-made disasters, such as fire, or public health issues; (21) exposure to potential liabilities, increased costs, reputational harm, and other adverse effects associated with expectations relating to environmental, social, and governance considerations; (22) stock price volatility; and (23) our involvement in time-consuming and costly litigation or activist shareholder activities. The foregoing list should not be construed as exhaustive and we encourage readers to refer to the detailed discussion of risk factors included in Part I - Item 1A of the Company's Annual Report on Form 10-K and the other risks detailed in reports filed by the Company with the SEC. The Company cautions readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. The Company disclaims any obligation to subsequently revise forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date such statements are made.

About Cognex Corporation

Cognex Corporation ("the Company" or "Cognex") invents and commercializes technologies that address some of the most critical manufacturing and distribution challenges. We are a leading global provider of machine vision products and solutions that improve efficiency and quality in high-growth-potential businesses across attractive industrial end markets. Our solutions blend physical products and software to capture and analyze visual information, allowing for the automation of manufacturing and distribution tasks for customers worldwide. Machine vision products are used to automate the manufacturing or distribution and tracking of discrete items, such as mobile phones, electric vehicle batteries and e-commerce packages, by locating, identifying, inspecting, and measuring them. Machine vision is important for applications in which human vision is inadequate to meet requirements for size, accuracy, or speed, or in instances where substantial cost savings or quality improvements are maintained.

Cognex is the world's leader in the machine vision industry, having shipped more than 4.5 million image-based products, representing over $11 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.

Investor Contacts:
Nathan McCurren ? Head of Investor Relations
Jordan Bertier ? Sr. Manager, Investor Relations
Cognex Corporation
[email protected]

 

SOURCE Cognex Corporation


These press releases may also interest you

at 00:23
OKX, a leading crypto exchange by trading volume and a leading Web3 technology company, has issued updates for May 17, 2024. OKX to...

at 00:10
Innovative technology brand TECNO confirmed that its newest smartphone, the CAMON 30 Series, will receive an outstanding 3 years of Android upgrades (extending to Android 16), along with 3 years of security patch support. This update aims to provide...

at 00:10
Pixfra Technology's 2024 launch, the Mile 2: New Miles to Go, has won the German Red Dot Design Award. This advanced thermal monocular is crafted for outdoor use, search and rescue, and hunting, setting new precision standards with its minimalist...

at 00:05
Corsearch, leading provider of brand protection and trademark solutions, has today shared research predicting that the size of the global trade in counterfeit goods could reach $1.79 trillion by 2030, a 75% increase from that of 2023 and a growth 3.6...

at 00:01
Celltrion USA today announced it will present the two-year results from the extended LIBERTY studies (LIBERTY-CD and LIBERTY-UC) in adult patients...

16 mai 2024
OKX, a leading Web3 technology company, has issued updates for May 16, 2024. OKX Launches Cryptopedia Season 18, Offering Users Up to...



News published on and distributed by: