Le Lézard
Classified in: Business
Subject: ERN

ADAMA Reports Third Quarter and First Nine Months 2023 Results


Slower market recovery than expected impacting the Company's sales & profit

Third Quarter 2023 Highlights:

First Nine Months 2023 Highlights:

BEIJING and TEL AVIV, Israel, Oct. 30, 2023 /PRNewswire/ -- ADAMA Ltd. (the "Company") (SZSE 000553), today reported its financial results for the third quarter and nine-month period ended September 30, 2023. 

 

Adama Agricultural Solutions Logo

 

Steve Hawkins, President and CEO of ADAMA, said, "ADAMA continues to contend with difficult market conditions, an outcome of the industry overstocking in 2022 and the current channel destocking to lower than normal inventory levels in light of global high interest rates. This is impacting the consumption of high-cost inventory by the market and the Company, putting pressure on profits.  In response ADAMA has taken measures to control costs and improve efficiencies, including strict inventory management, focusing on selective procurement of high-margin products and a cross company reduction of operating expenses. With the season over in the northern hemisphere, we are now looking to the season in Brazil to understand the outlook for the full year of 2023.

"As mentioned in the past, agricultural markets are cyclical in nature. We are encouraged that farmer demand remains good, providing a positive outlook for the future. Farmer demand is the underlying, fundamental engine for these markets and is supported by historically elevated crop prices."

Table 1. Financial Performance Summary

USD (m)

As Reported

Adjustments

Adjusted

Q3

2023

Q3

2022

% Change

Q3

2023

Q3

2022

Q3

2023

Q3

2022

% Change

Revenues

1,033

1,359

(24 %)

-

-

1,033

1,359

(24 %)

Gross profit

185

332

(44 %)

12

41

198

373

(47 %)

% of sales

18.0 %

24.4 %




19.2 %

27.4 %


Operating income (EBIT)

(38)

96


7

4

(31)

100


% of sales

(3.7 %)

7.1 %




(3.0 %)

7.4 %


Income before taxes

(110)

10


(3)

4

(113)

14


% of sales

(10.6 %)

0.7 %




(10.9 %)

1.0 %


Net income (loss)

(112)

5


(4)

3

(115)

8


% of sales

(10.8 %)

0.4 %




(11.2 %)

0.6 %


EPS









- USD

(0.0479)

0.0023




(0.0496)

0.0036


- RMB

(0.3435)

0.0155




(0.3556)

0.0245


EBITDA

37

177

(79 %)

(2)

(7)

35

171

(79 %)

% of sales

3.6 %

13.0 %




3.4 %

12.5 %


 

USD (m)

As Reported

Adjustments

Adjusted

9M

2023

9M

2022

% Change

9M

2023

9M

2022

9M

2023

9M

2022

% Change

Revenues

3,524

4,258

(17 %)

-

-

3,524

4,258

(17 %)

Gross profit

748

1,098

(32 %)

67

126

815

1,224

(33 %)

% of sales

21.2 %

25.8 %




23.1 %

28.7 %


Operating income (EBIT)

94

363

(74 %)

24

40

117

403

(71 %)

% of sales

2.7 %

8.5 %




3.3 %

9.5 %


Income before taxes

(155)

139


13

44

(142)

182


% of sales

(4.4 %)

3.3 %




(4.0 %)

4.3 %


Net income (loss)

(146)

119


11

41

(135)

159

(185 %)

% of sales

(4.1 %)

2.8 %




(3.8 %)

3.7 %


EPS









- USD

(0.0626)

0.0510




(0.0580)

0.0684


- RMB

(0.4474)

0.3297




(0.4161)

0.4442


EBITDA

318

605

(47 %)

(6)

7

312

611

(49 %)

% of sales

9.0 %

14.2 %




8.9 %

14.4 %


Notes:

The General Crop Protection (CP) Market Environment[2] 

High crop protection channel inventories across all geographies due to channel loading in 2022 continued to negatively impact channel consumption over Q3 2023. In addition, the distribution channel is opting to buy crop inputs on a "just in time" basis and striving to carry minimal inventory given wide high interest rate environment outside China and abundant supply of CP products. As a result, customers are buying much closer to the season, leading to a phasing of purchases into later quarters vs last year. The Brazilian CP market, the largest crop protection market, was down significantly in USD terms[3], mostly driven by lower volumes. This trend, coupled with the ongoing decline in Active Ingredients prices coming out of China, is also putting pressure on commodity crop protection prices.

Over Q3 2023 the price trend of crop commodities continued to be mixed. Farmer CP consumption remained positive across most regions supported by strong planted area.

Update on the War Situation in Israel

On October 7th 2023, an unprecedented attack was launched against Israel, which thrust Israel into a state of war.

ADAMA is headquartered in Israel and has three manufacturing sites in the country. ADAMA is continuing the production in its manufacturing sites in Israel, with certain non-significant restrictions, and globally and, at this time, does not expect this situation to have a material impact on ADAMA's ability to support its markets or on ADAMA's consolidated financial results.

ADAMA continues to monitor the situation closely and support its people through these challenging times.

Portfolio Development Update

Product Launches, Registrations & Formulation Mastery Update:

During the third quarter of 2023 ADAMA continued to register and launch multiple new products in markets across the globe, adding on to its differentiated product portfolio. New Product Introductions (NPI) percentage out of the full year sales of 2022 reached 22%, referring to products launched over the past 5 years. Differentiated products include products that are based on recently off-patented active ingredients (AI's) that have been classified as high commercial potential - "Core Leap" AI's, and products that are based on unique proprietary formulations, products with more than one mode of action, and biologicals.

Select launches of differentiated products during the third quarter of 2023 in select countries include:

Select registrations of differentiated products during the third quarter of 2023 in select countries include:

Financial Highlights

Revenues in the third quarter declined by approximately 24% (-20% in RMB terms; -25% in CER terms) to $1,033 million, reflecting a decrease of 12% in volumes and a decrease of 13% in prices.  The lower sales reflect market dynamics of high channel inventories, last-minute purchasing following channel destocking in light of high interest rates and pressure on crop protection product pricing due to the lower channel demand.

These results brought the revenues in the first nine months of 2023 to $3,524 million, a decline of approximately 17% (-12% in RMB terms; -15% in CER terms), reflecting a decrease of 10% in volumes and a decrease of 5% in prices. This is in comparison to the record sales the Company achieved in 2022, which reflected the high demand due to supply uncertainty in the market. 

Table 2. Regional Sales Performance



Q3 2023

$m

Q3 2022

$m

Change

USD

Change

CER

9M 2023

$m

9M 2022

$m

Change

USD

Change

CER

Europe, Africa & Middle East*


235

257

(9 %)

(10 %)

999

1,051

(5 %)

(1 %)

North America


133

174

(24 %)

(24 %)

568

736

(23 %)

(22 %)

Latin America


350

548

(36 %)

(39 %)

912

1,161

(21 %)

(24 %)

Asia Pacific*


315

380

(17 %)

(14 %)

1,044

1,310

(20 %)

(16 %)

 Of which China


130

156

(16 %)

(13 %)

453

605

(25 %)

(20 %)

Total


1,033

1,359

(24 %)

(25 %)

3,524

4,258

(17 %)

(15 %)

Notes:

* 2022 denote proforma sales. As of 2023, the India, Middle East & Africa (IMA) region has been reorganized such that the countries formerly included in this region are now included in the Europe region (renamed EAME ? Europe, Africa & Middle East) or in the Asia Pacific region.

Europe, Africa & Middle East (EAME): Sales in EAME decreased in the third quarter and nine-month period following overall crop protection market slow down leading to lower volumes and pressure on prices.  In Europe this trend was particularly notable in Northern Europe with high channel inventory and in Central Europe, where cheap grain from Ukraine impacted farmers' investments in crops. The Company succeeded in increasing its sales in France, Italy and Iberia following weak seasons last year and with the company seizing opportunities in the cereal market in France.

North America: Consumer & Professional Solutions ? Sales in the third quarter and nine-month period were impacted by softening demand both in the consumer and professional solutions markets following a decline in disposable income, an outcome of inflationary pressures and high interest rates, and high channel inventories. Additionally, sales shifted from the third quarter to the fourth quarter to align with season use.

In the US Ag market sales in the third quarter and the nine-month period declined reflecting the overall dynamic of the channel lowering inventory levels due to high interest rates with demand focusing on "just-in-time" supply from producers.

Sales in Canada were significantly impacted in the third quarter among others due to the negative effect of the weather on fungicide sales and pricing pressure. In the nine-month period the decline in sales was more moderate as the sales were supported by the strong performance in the first half of the year following expansion of the Company's portfolio during 2022 and relatively stable pricing in the market.

Latin America: Brazil ? CP market contraction, characterized by channel destocking and softening pricing, led to a decline in the company's sales in the third quarter and nine-month period.

In the rest of LATAM, sales in the third quarter and nine-month period decreased, following pressure on prices and dryer weather than expected. This is despite the strong performance of the biologicals portfolio and gaining market share in some key countries.  

Asia-Pacific (APAC): 

In China, the market is experiencing oversupply and pricing pressure impacting both the branded formulation and non-ag sales, while the branded business was supported by the launch of differentiated products. Additionally, the impact was partially offset by the increase of AI sales as a result of active efforts to expand the markets and customers along with the Sanonda Jingzhou site reaching high utilization after relocation.

Sales in the wider APAC and in India decreased in the third quarter and first nine-month period despite an increase in volumes sold in the Pacific region in the quarter. Sales were negatively impacted by pressure on prices, especially in Australia and India and the beginning of El Niño and a weak monsoon season.

Gross Profit reported in the third quarter reached $185 million (gross margin of 18.0%) compared to $332 million (gross margin of 24.4%) in the same quarter last year and reached $748 million (gross margin of 21.2%) in the first nine-month period compared to $1,098 million (gross margin of 25.8%) last year.

Adjustments to reported results: The adjusted gross profit includes reclassification of all inventory impairment, taxes and surcharge and excludes certain transportation costs (classified under operating expenses).

Excluding the impact of the abovementioned adjusted items, adjusted gross profit in the third quarter reached $198 million (gross margin of 19.2%) compared to $373 million (gross margin of 27.4%) in the same quarter last year and reached $815 million (gross margin of 23.1%) in the first nine-month period compared to $1,224 million (gross margin of 28.7%) last year.

The decline in the gross profit in the first nine months was due to the decline in sales, as described above, high-cost inventory, a provision for inventory impairment and negative exchange rates. In the third quarter, these impacts had a higher adverse effect, though slightly moderated by the positive impact of exchange rates and the initial effect of new inventory sold, priced at market levels.  

Operating expenses reported in the third quarter and first nine-month period of 2023 were $224 million (21.7% of sales) and $655 million (18.6% of sales), compared to $236 million (17.4% of sales) and $736 million (17.3% of sales) in the corresponding periods last year, respectively.

Adjustments to reported results: please refer to the explanation regarding adjustments to the gross profit in respect to certain transportation costs, taxes and surcharges and inventory impairment.

Additionally, the Company recorded certain non-operational items within its reported operating expenses amounting to $7 million in Q3 2023 in comparison to $3 million in Q3 2022 and $22 in 9M 2023 in comparison to $31 in 9M 2022. These include mainly (i) non-cash amortization charges in respect of Transfer Assets received from Syngenta related to the 2017 ChemChina-Syngenta acquisition, (ii) charges related to the non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on the ongoing performance of the companies acquired, and (iii) incentive plans - share-based compensation. For further details on these non-operational items, please see the appendix to this release.

Excluding the impact of the abovementioned non-operational items, adjusted operating expenses in the third quarter and first nine-month period were $229 million (22.1% of sales) and $698 million (19.8% of sales), compared to $273 million (20.1% of sales) and $821 million (19.3% of sales) in the corresponding periods last year, respectively.

The operating expenses were lower in the third quarter and first nine-month period of 2023 mainly due to OPEX management measures, an adjustment of a provision for success-based compensation, lower transportation and logistics costs and the positive impact of exchange rates. Additionally, in the first nine months year of 2022 the Company recorded a provision for doubtful debts in Ukraine.

Operating income (loss) reported in the third quarter reached a loss of $38 million (-3.7% of sales) compared to an income of $96 million (7.1% of sales) in the same quarter last year and amounted to an income of $94 million (2.7% of sales) in the first nine-month period compared to an income of $363 million (8.5% of sales) last year.

Excluding the impact of the abovementioned non-operational items, adjusted operating income (loss) in the third quarter reached a loss of $31 million (-3.0% of sales) compared to an income of $100 million (7.4% of sales) in the same quarter last year and amounted to an income of $117 million (3.3% of sales) in the first nine-month period compared to an income of $403 million (9.5% of sales) in the same period last year. The Company reached operating loss during the third quarter of 2023 due to the low gross profit and despite lower operating expenses.

EBITDA reported in the third quarter amounted to $37 million (3.6% of sales) compared to $177 million (13.0% of sales) in the same quarter last year and amounted to $318 million (9.0% of sales) in the first nine-month period compared to $605 million (14.2% of sales) last year.

Excluding the impact of the abovementioned non-operational items, adjusted EBITDA in the third quarter amounted to $35 million (3.4% of sales) compared to $171 million (12.5% of sales) in the same quarter last year and amounted to $312 million (8.9% of sales) in the first nine-month period compared to $611 million (14.4% of sales) last year.

Adjusted financial expenses amounted to $82 million in the third quarter and $259 million in the first nine-month period, compared to $86 million and $220 million in the corresponding periods last year, respectively.

The lower financial expenses in the quarter were due to lower hedging costs on exchange rates and lower bond interest following the payment of bond principal in November 2022 and the net effect of lower Israeli CPI on the ILS-denominated, CPI-linked bonds. These impacts were moderated by higher bank interest expenses due to the increase in interest rates and an increase in short-term loans. For the nine months, the higher financial expenses were mainly due to higher bank interest expenses as stated above partially offset by lower bond interest and CPI.

Adjusted taxes on income in the third quarter amounted to tax expenses of $3 million and an income of $7 million in the first nine-month period, compared to tax expenses of $6 million and $23 million in the corresponding periods last year. Despite reaching losses before tax, the Company recorded tax expenses in the third quarter and recorded a low tax income in the first nine-month period of 2023 , mainly because the generation of the losses were primarily by subsidiaries with relatively lower tax rates than the subsidiaries that generated profit. Additionally, in the third quarter the company recorded tax expenses due to the non-cash impact of the weakness of the BRL in the third quarter that effect the value of non-monetary tax assets. In the first nine months of 2022, the company recognized a high deferred tax asset, related to inter-group sales, that led to a decline in the tax on income.

Net loss reported in the third quarter was $112 million and $146 million in the first nine-month period, compared to net income of $5 million (0.4% of sales) and $119 million (2.8% of sales) in the corresponding periods last year, respectively.

Excluding the impact of the abovementioned extraordinary and non-operational charges, adjusted net loss in the third quarter was $115 million, and $135 million in the first nine-month period, compared to net income of $8 million (0.6% of sales), and $159 million (3.7% of sales) in the corresponding periods last year, respectively.

Trade working capital as of September 30, 2023, was $2,742 million compared to $2,832 million as of September 30, 2022, and compared to $2,844 million as of June 30, 2023. Following the Company's implementation of strict procurement practices, inventory held by the Company reached $2,129 million as of September 30, 2023, in comparison to $2,448 million as of September 30, 2022, and $2,307 million as of June 30, 2023. The decrease in working capital was following the Company's implementation of strict procurement practices, as mentioned, which led to lower trade payables and a decrease in the level of inventory held by the Company. The decrease in receivables reflected the intensive collections as well as the lower sales.

Cash Flow: Operating cash flow of $82 million was generated in the third quarter and $63 million generated in the first nine-month period in 2023, compared to $31 million consumed in the third quarter and $246 million consumed in the first nine-month period in 2022. Despite lower sales, the higher cash flow generated in the quarter was primarily due to a decrease in the procurement of goods as well as intensive collection.

Net cash used in investing activities was $69 million in the third quarter and $231 million in the first nine months period in 2023, compared to $102 million and $299 million in the corresponding periods last year, respectively. The cash used in investing activities in the third quarter and first nine months period of 2023 reflected the prioritization of investments, part of the actions taken by the Company to improve its cash flow and included investments in new production facilities in ADAMA Anpon, investments in manufacturing capabilities in Israel and investments in intangible assets relating to ADAMA's global registrations as well as the acquisition of AgriNova New Zealand in Q1 2023.

Free cash flow of $22 million was consumed in the third quarter and $276 million consumed in the first nine-months period compared to $154 million consumed in the third quarter and $623 million consumed in the corresponding periods last year, respectively, reflecting the aforementioned operating and investing cash flow dynamics.

Table 3. Revenues by operating segment 

Sales by segment


Q3 2023

USD (m)

%

Q3 2022

USD (m)

%

9M 2023

USD (m)

%

9M 2022

USD (m)

%

Crop Protection

943

91 %

1,228

90 %

3,233

92 %

3,826

90 %

Intermediates and Ingredients

90

9 %

131

10 %

291

8 %

432

10 %

Total

1,033

100 %

1,359

100 %

3,524

100 %

4,258

100 %

 

Sales by product category


Q3 2023

USD (m)

%

Q3 2022

USD (m)

%

9M 2023

USD (m)

%

9M 2022

USD (m)

%

Herbicides

427

41 %

571

42 %

1,531

43 %

1,932

45 %

Insecticides

304

29 %

381

28 %

989

28 %

1,125

26 %

Fungicides

212

20 %

276

20 %

713

20 %

769

18 %

Intermediates and Ingredients

90

9 %

131

10 %

291

8 %

432

10 %

Total

1,033

100 %

1,359

100 %

3,524

100 %

4,258

100 %

Notes:

Further Information

All filings of the Company, together with a presentation of the key financial highlights of the period, can be accessed through the Company website at www.adama.com.

About ADAMA

ADAMA Ltd. is a global leader in crop protection, providing solutions to farmers across the world to combat weeds, insects and disease. ADAMA has one of the widest and most diverse portfolios of active ingredients in the world, state-of-the art R&D, manufacturing and formulation facilities, together with a culture that empowers our people in markets around the world to listen to farmers and ideate from the field. This uniquely positions ADAMA to offer a vast array of distinctive mixtures, formulations and high-quality differentiated products, delivering solutions that meet local farmer and customer needs in over 100 countries globally. For more information, visit us at www.ADAMA.com and follow us on Twitter® at @ADAMAAgri.

Contact
Rivka Neufeld                                          
Global Investor Relations                         
Email: [email protected]                               

Zhujun Wang
China Investor Relations
Email: [email protected] 

 

Abridged Adjusted Consolidated Financial Statements

The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this appendix. While prepared based on the principles of Chinese Accounting Standards (ASBE), they do not contain all of the information which either ASBE or IFRS would require for a complete set of financial statements, and should be read in conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed with the Shenzhen and Tel Aviv Stock Exchanges, respectively.

Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers.

Abridged Consolidated Income Statement for the Third Quarter

Adjusted[4]

Q3 2023

USD (m)

Q3 2022

USD (m)

Q3 2023

RMB (m)

Q3 2022

RMB (m)

Revenues

1,033

1,359

7,407

9,282

Cost of Sales

815

977

5,846

6,671

Other costs

20

10

142

66

Gross profit

198

373

1,418

2,545

% of revenue

19.2 %

27.4 %

19.2 %

27.4 %

Selling & Distribution expenses

169

199

1,215

1,361

General & Administrative expenses

36

52

259

356

Research & Development expenses

15

21

110

142

Other operating expenses

8

0

56

2

Total operating expenses

229

273

1,640

1,862

% of revenue

22.1 %

20.1 %

22.1 %

20.1 %

Operating income (EBIT)

(31)

100

(222)

683

% of revenue

(3.0 %)

7.4 %

(3.0 %)

7.4 %

Financial expenses

82

86

587

587

Income before taxes

(113)

14

(809)

96

Taxes on Income

3

6

20

38

Net Income

(115)

8

(829)

57

% of revenue

(11.2 %)

0.6 %

(11.2 %)

0.6 %

Adjustments

(4)

3

(28)

21

Reported Net income

(112)

5

(800)

36

% of revenue

(10.8 %)

0.4 %

(10.8 %)

0.4 %

Adjusted EBITDA

35

171

254

1,165

% of revenue

3.4 %

12.5 %

3.4 %

12.5 %

Adjusted EPS[5]          ? Basic

(0.0496)

0.0036

(0.3556)

0.0245

                              ? Diluted

(0.0496)

0.0036

(0.3556)

0.0245

Reported EPS5         ? Basic

(0.0479)

0.0023

(0.3435)

0.0155

                              ? Diluted

(0.0479)

0.0023

(0.3435)

0.0155

 

Abridged Consolidated Income Statement for the First Nine Months

Adjusted[6]

9M 2023

USD (m)

9M 2022

USD (m)

9M 2023

RMB (m)

9M 2022

RMB (m)

Revenues

3,524

4,258

24,660

28,078

Cost of Sales

2,667

3,004

18,673

19,810

Other costs

42

30

299

201

Gross profit

815

1,224

5,688

8,067

% of revenue

23.1 %

28.7 %

23.1 %

28.7 %

Selling & Distribution expenses

540

607

3,782

4,007

General & Administrative expenses

105

146

735

962

Research & Development expenses

53

63

373

416

Other operating expenses

0

5

0

32

Total operating expenses

698

821

4,890

5,417

% of revenue

19.8 %

19.3 %

19.8 %

19.3 %

Operating income (EBIT)

117

403

799

2,650

% of revenue

3.3 %

9.5 %

3.2 %

9.4 %

Financial expenses

259

220

1,815

1,462

Income before taxes

(142)

182

(1,016)

1,188

Taxes on Income

(7)

23

(47)

153

Net Income

(135)

159

(969)

1,035

% of revenue

(3.8 %)

3.7 %

(3.9 %)

3.7 %

Adjustments

11

41

73

267

Reported Net income

(146)

119

(1,042)

768

% of revenue

(4.1 %)

2.8 %

(4.2 %)

2.7 %

Adjusted EBITDA

312

611

2,168

4,027

% of revenue

8.9 %

14.4 %

8.8 %

14.3 %

Adjusted EPS[7]          ? Basic

(0.0580)

0.0684

(0.4161)

0.4442

                              ? Diluted

(0.0580)

0.0684

(0.4161)

0.4442

Reported EPS7         ? Basic

(0.0626)

0.0510

(0.4474)

0.3297

                              ? Diluted

(0.0626)

0.0510

(0.4474)

0.3297

 

Abridged Consolidated Balance Sheet


September 30

2023

USD (m)

September 30

2022

USD (m)

September 30

2023

RMB (m)

September 30

2022

RMB (m)

Assets





Current assets:





Cash at bank and on hand

737

524

5,294

3,720

Bills and accounts receivable

1,327

1,547

9,529

10,985

Inventories

2,129

2,448

15,284

17,381

Other current assets, receivables and prepaid expenses

266

318

1,908

2,256

Total current assets

4,459

4,836

32,015

34,343

Non-current assets:





Fixed assets, net

1,759

1,666

12,629

11,829

Rights of use assets

90

82

646

582

Intangible assets, net

1,457

1,464

10,461

10,393

Deferred tax assets

245

185

1,758

1,314

Other non-current assets

102

105

730

746

Total non-current assets

3,653

3,502

26,225

24,864

Total assets

8,112

8,339

58,240

59,206






Liabilities





Current liabilities:





Loans and credit from banks and other lenders

1,258

704

9,032

4,997

Bills and accounts payable

724

1,172

5,197

8,322

Other current liabilities

959

892

6,888

6,330

Total current liabilities

2,941

2,768

21,118

19,650

Long-term liabilities:





Loans and credit from banks and other lenders

423

591

3,038

4,193

Debentures

1,003

1,120

7,200

7,952

Deferred tax liabilities

42

53

305

379

Employee benefits

90

117

648

827

Other long-term liabilities

458

371

3,290

2,636

Total long-term liabilities

2,017

2,252

14,480

15,986

Total liabilities

4,958

5,019

35,598

35,636






Equity





Total equity

3,154

3,319

22,642

23,570






Total liabilities and equity

8,112

8,339

58,240

59,206

Abridged Consolidated Cash Flow Statement for the Third Quarter


Q3 2023
USD (m)

Q3 2022
USD (m)

Q3 2023
RMB (m)

Q3 2022
RMB (m)

Cash flow from operating activities:





Cash flow from operating activities

82

(31)

591

(213)

Cash flow from operating activities

82

(31)

591

(213)






Investing activities:





Acquisitions of fixed and intangible assets

(74)

(99)

(529)

(677)

Net cash received from disposal of fixed assets,
intangible assets and others

1

0

6

2

Other investing activities

4

(3)

30

(22)

Cash flow used for investing activities

(69)

(102)

(493)

(697)






Financing activities:





Receipt of loans from banks and other lenders

49

216

353

1,474

Repayment of loans from banks and other lenders

(52)

(24)

(374)

(161)

Interest payment and other

(46)

(20)

(331)

(140)

Other financing activities

138

4

987

28

Cash flow from (used for) financing activities

89

176

635

1,201

Effects of exchange rate movement on cash and cash
equivalents

1

(5)

(23)

161

Net change in cash and cash equivalents

103

38

710

452

Cash and cash equivalents at the beginning of the period

633

475

4,571

3,191

Cash and cash equivalents at the end of the period

736

513

5,281

3,643






Free Cash Flow

(22)

(154)

(97)

(1,050)

 

 

 

Abridged Consolidated Cash Flow Statement for the First Nine Months


9M 2023
USD (m)

9M 2022
USD (m)

9M 2023
RMB (m)

9M 2022
RMB (m)

Cash flow from operating activities:





Cash flow from operating activities

63

(246)

526

(1,559)

Cash flow from operating activities

63

(246)

526

(1,559)






Investing activities:





Acquisitions of fixed and intangible assets

(244)

(298)

(1,707)

(1,969)

Net cash received from disposal of fixed assets,
intangible assets and others

5

11

37

72

Acquisition of subsidiaries

(22)

0

(148)

-

Other investing activities

29

(12)

205

(80)

Cash flow used for investing activities

(231)

(299)

(1,614)

(1,976)






Financing activities:





Receipt of loans from banks and other lenders

647

590

4,458

3,909

Repayment of loans from banks and other lenders

(281)

(201)

(1,974)

(1,324)

Interest payment and other

(121)

(83)

(853)

(553)

Dividends to shareholders

(9)

(3)

(63)

(19)

Other financing activities

62

(140)

467

(906)

Cash flow from (used for) financing activities

298

164

2,036

1,107

Effects of exchange rate movement on cash and cash
equivalents

(2)

(9)

107

311

Net change in cash and cash equivalents

129

(390)

1,056

(2,116)

Cash and cash equivalents at the beginning of the period

607

903

4,225

5,759

Cash and cash equivalents at the end of the period

736

513

5,281

3,643






Free Cash Flow

(276)

(623)

(1,849)

(4,049)

Notes to Abridged Consolidated Financial Statements

Note 1: Basis of preparation

Basis of presentation and accounting policies: The abridged consolidated financial statements for the quarters ended September 30, 2023 and 2022 incorporate the financial statements of ADAMA Ltd. and of all of its subsidiaries (the "Company"), including Adama Agricultural Solutions Ltd. ("Solutions") and its subsidiaries.

The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry of Finance (the "MoF") and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the MoF (collectively referred to as "ASBE").

The abridged consolidated financial statements contained in this release are presented in both Chinese Renminbi (RMB), as the Company's shares are traded on the Shenzhen Stock Exchange, as well as in United States dollars ($) as this is the major currency in which the Company's business is conducted. For the purposes of this release, a customary convenience translation has been used for the translation from RMB to US dollars, with Income Statement and Cash Flow items being translated using the quarterly average exchange rate, and Balance Sheet items being translated using the exchange rate at the end of the period.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.

Note 2: Abridged Financial Statements

For ease of use, the financial statements shown in this release have been abridged as follows:

Abridged Consolidated Income Statement:

Abridged Consolidated Balance Sheet:

Income Statement Adjustments  


Q3 2023

USD (m)

Q3 2022

USD (m)

Q3 2023

RMB (m)

Q3 2022

RMB (m)

Net Income (loss) (Reported)

(112)

5

(800)

36

Adjustments to COGS & Operating Expenses:





1.  Amortization of acquisition-related PPA and other acquisition related costs

4

5

30

35

2.  Amortization of Transfer assets received and written-up due to 2017 ChemChina-
Syngenta transaction (non-cash)

5

6

34

39

3.  Upgrade & Relocation related costs

1

2

6

11

4.  Incentive plans

(2)

(8)

(16)

(58)

5.  ASBEs classifications COGS impact

(12)

(40)

(84)

(270)

6.  ASBEs classifications OPEX impact

12

40

84

270

Total Adjustments to Operating Income (EBIT)

7

4

53

28

Total Adjustments to EBITDA

(2)

(7)

(14)

(47)

Adjustments to Financing Expenses:





Revaluation of non-cash adjustment related to put option revaluation

(7)

-

(51)

-

Other financing expenses

(4)

-

(26)

-

Adjustments to Taxes:





1.  Taxes impact

(1)

(1)

(5)

(7)

Total adjustments to Net Income

(4)

3

(28)

21

Net Income (Adjusted)

(115)

8

(829)

57

 


9M 2023

USD (m)

9M 2022

USD (m)

9M 2023

RMB (m)

9M 2022

RMB (m)

Net Income (loss) (Reported))

(146)

119

(1,042)

768

Adjustments to COGS & Operating Expenses:





1.  Amortization of acquisition-related PPA and other acquisition related costs

13

16

88

104

2.  Amortization of Transfer assets received and written-up due to 2017 ChemChina-
Syngenta transaction (non-cash)

16

17

109

113

3.  Upgrade & Relocation related costs

2

5

16

36

4.  Incentive plans

(7)

2

(48)

10

5.  ASBEs classifications COGS impact

(65)

(116)

(452)

(766)

6.  ASBEs classifications OPEX impact

65

116

452

766

Total Adjustments to Operating Income (EBIT)

24

40

165

263

Total Adjustments to EBITDA

(6)

7

(41)

43

Adjustments to Financing Expenses:





Revaluation of non-cash adjustment related to put option revaluation

(7)

-

(51)

-

Other financing expenses

(4)

4

(26)

24

Adjustments to Taxes





1.  Taxes impact

(2)

(3)

(15)

(20)

Total adjustments to Net Income

11

41

73

267

Net Income (Adjusted)

(135)

159

(969)

1,035

 

Notes:

  1. Amortization of acquisition-related PPA and other acquisition related costs:
    a. Amortization of Legacy PPA of 2011 acquisition of Solutions (non-cash): Under ASBE, since the third combined reporting for Q3 2017, the Company has inherited the historical "legacy" amortization charge that ChemChina previously was incurring in respect of its acquisition of Solutions in 2011. This amortization is done in a linear manner on a quarterly basis, most of which will have been completed by the end of 2020.
    b. Amortization of acquisition-related PPA (non-cash) and other acquisition-related costs: Related mainly to the non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on the ongoing performance of the companies acquired, as well as other M&A-related costs.
  2. Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta transaction (non-cash): The proceeds from the Divestment of crop protection products in connection with the approval by the EU Commission of the acquisition of Syngenta by ChemChina, net of taxes and transaction expenses, were paid to Syngenta in return for the transfer of a portfolio of products in Europe of similar nature and economic value. Since the products acquired from Syngenta are of the same nature and with the same net economic value as those divested, and since in 2018 the Company adjusted for the one-time gain that it made on the divested products, the additional amortization charge incurred due to the written-up value of the acquired assets is also adjusted to present a consistent view of Divestment and Transfer transactions, which had no net impact on the underlying economic performance of the Company. These additional amortization charges will continue until 2032 but at a reducing rate, yet will still be at a meaningful level until 2028.
  3. Upgrade & manufacturing facilities relocation-related costs: These charges all relate to the multi-year Upgrade & Relocation program in China. As part of this program, production assets located in the old production sites in Jingzhou and Huai'An were relocated to new sites in 2020, 2021 and in the coming years. Since some of the older production assets may not be able to be relocated, some of these assets which are no longer operational are being written off (or impaired), while for others, their economic life has been shortened and therefore will be depreciated over a shorter period. Since these are older assets that were built many years ago and will be replaced by newer production facilities at the new sites, and since the ongoing operations of the business will not be impacted thereby, the Company adjusts for the impact of all charges related to the China Upgrade & Relocated program, which include mainly: (i) excess procurement costs incurred as the Company continued to fulfill demand for its products, in order to protect its market position, through replacement sourcing at significantly higher costs from third-party suppliers (ii) elevated idleness charges largely related to suspensions at the facilities being relocated These charges have significantly declined since the third quarter of 2022, as the relocation and upgrade of the manufacturing Jingzhou site in China has been completed and is now at a high level of operation.
  4. Incentive plans: ADAMA granted certain of its employees, a long-term incentive (LTI) in the form of 'phantom' awards linked to the Company's share price. As such, the Company records an expense, or recognizes income, depending on the fluctuation in the Company's share price, regardless of award exercises. To neutralize the impact of such share price movements on the measurement of the Company's performance and expected employee compensation and to reflect the existing phantom awards, in the Company's adjusted financial performance, the LTI is presented on an equity-settled basis in accordance with the value of the existing plan at the grant date.
  5. ASBEs classifications COGS impact ? according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are classified under COGS.
  6. ASBEs classifications OPEX impact ? according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are classified under COGS.
  7. Exchange Rate Data for the Company's Principal Functional Currencies

September 30


Q3 Average


9M Average

2023

2022

Change


2023

2022

Change


2023

2022

Change

EUR/USD

1.060

0.984

7.73 %


1.088

1.008

7.90 %


1.083

1.064

1.84 %

USD/BRL

5.008

5.407

7.38 %


4.880

5.249

7.03 %


5.009

5.134

2.45 %

USD/PLN

4.370

4.953

11.78 %


4.138

4.706

12.08 %


4.236

4.395

3.62 %

USD/ZAR

18.939

17.953

(5.49 %)


18.655

17.03

(9.54 %)


18.347

15.950

(15.03 %)

USD/AUD

0.648

0.652

(0.58 %)


0.654

0.684

(4.34 %)


0.669

0.707

(5.44 %)

GBP/USD

1.223

1.118

9.40 %


1.265

1.179

7.36 %


1.244

1.256

(0.99 %)

USD/ILS

3.824

3.543

(7.93 %)


3.746

3.400

(10.17 %)


3.643

3.313

(9.95 %)

USD L 3M

5.39 %

3.75 %

1.64 bp


5.39 %

2.99 %

2.4 bp


3.56 %

1.69 %

1.87 bp

 


September 30


Q3 Average


9M Average

2023

2022

Change


2023

2022

Change


2023

2022

Change

USD/RMB

7.180

7.100

1.13 %


7.173

6.830

5.03 %


7.008

6.597

6.22 %

EUR/RMB

7.610

6.985

8.94 %


7.803

6.886

13.33 %


7.590

7.017

8.17 %

RMB/BRL

0.697

0.762

8.41 %


0.680

0.769

11.48 %


0.715

0.778

8.16 %

RMB/PLN

0.609

0.658

7.57 %


0.577

0.649

11.08 %


0.604

0.649

6.83 %

RMB/ZAR

2.638

2.529

(4.32 %)


2.601

2.494

(4.30 %)


2.618

2.418

(8.29 %)

AUD/RMB

4.652

4.627

0.54 %


4.693

4.671

0.47 %


4.687

4.666

0.44 %

GBP/RMB

8.783

7.939

10.63 %


9.077

8.051

12.75 %


8.714

8.286

5.17 %

RMB/ILS

0.533

0.499

(6.73 %)


0.522

0.498

(4.90 %)


0.520

0.502

(3.51 %)

RMB Shibor 3M

2.30 %

1.67 %

0.63 bp


2.11 %

1.73 %

0.38 bp


2.27 %

2.09 %

0.18 bp

Forward looking statement:

This press release published by ADAMA Ltd. or ADAMA Agricultural Solutions Ltd. (together the "Company") is for marketing and information purposes only, and contains forward-looking statements which are based on Company's management's beliefs and assumptions and on information currently available to the Company's management. By this press release, the Company does not intend to give, and the press release does not constitute, professional or business advice or an offer or recommendation to perform any transaction in the Company's securities. The accuracy, completeness and/or adequacy of the content of this press release, as well as any estimation and/or assessment included in this press release, if at all, is not warranted or guaranteed and the Company disclaims any intention and/or obligation to comply with such content. The Company shall not be liable for any loss, claim, liability or damage of any kind resulting from your reliance on, or reference to, any detail, fact or opinion presented herein. The Company's assessments are based on the information available to the Company as of the date hereof, and may not be realized or be realized in a different manner than the Company estimates, inter alia, due to factors out of the Company's control, including the risk factors listed in the Company's annual reports, changes in the industry or potential operations of the Company's competitors. Any content contained herein shall not constitute or be construed as any regulatory, valuation, legal, tax, accounting and investment advice or any advice of any kind or any part of it, nor shall they constitute or be construed as any recommendation, solicitation, offer or commitment (or any part of it) to buy, sell, subscribe for or underwrite any securities, provide any credit or insurance or engage in any transactions. Before entering into any transactions, you shall ensure that you fully understand the potential risks and returns of such transactions. Before making such decisions, you shall consult the advisors you think necessary, including your accountant, investment advisor and legal and tax specialists. The Company and its affiliates, controlling persons, directors, officials, partners, employees, agents, representatives or their advisors shall not assume any responsibilities of any kind (including negligence or others) for the use of and reliance on such information by you or any person to whom such information are provided.


[1] CER ? Constant Exchange Rates

[2] Sources: Rabobank, Agri Commodity Markets Research, Sep 2023; AgbioInvestor-Quarterly-Briefing-Service-PLUS_Q3-2023;

[3] Year-to-date as of Aug 2023, Source: Brazil Industry Panel

[4] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".

[5] The number of shares used to calculate both basic and diluted earnings per share in both Q3 2023 and 2022 is 2,329.8 million shares.

[6] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".

[7] The number of shares used to calculate both basic and diluted earnings per share in 9M 2023 and 2022 is 2,329.8 million shares.

Logo - https://mma.prnewswire.com/media/799829/Adama_Agricultural_Solutions_Logo.jpg

SOURCE ADAMA Ltd.


These press releases may also interest you

3 jui 2024
Metro Vancouver Properties Corp. ("Metro Vancouver"), a Vancouver-based real estate company announces that it has completed its previously announced going private transaction (the "Transaction") by way of a share consolidation. Under the share...

3 jui 2024
Why: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Gritstone bio, Inc. between March 9, 2023 and February 29, 2024, both dates inclusive (the "Class Period"), of the important August 6, 2024 lead plaintiff...

3 jui 2024
Advantex Marketing International Inc. ("Advantex"), a leader in the merchant cash advance and loyalty marketing products for merchants, announced the appointment of Santhosh Kumar as its new Chief Financial Officer, effective June 24, 2024....

3 jui 2024
TSX VENTURE COMPANIES BULLETIN V2024-2028 BLACKWOLF COPPER AND GOLD LTD. ("BWCG")BULLETIN TYPE:  Plan of Arrangement, Shares for Bonuses, Property-Asset or Share Purchase Agreement, DelistBULLETIN DATE:  July 3, 2024TSX Venture Tier 2 Company Plan of...

3 jui 2024
Intermap Technologies ("Intermap" or the "Company"), a global leader in 3D geospatial products and intelligence solutions, announces a new financing. The Company is offering up to a maximum of 4,300,000 Class "A" common shares of the Company...

3 jui 2024
Daiso, the renowned global retail chain offering a wide range of affordable and unique products, is thrilled to announce the grand opening of its first Oregon store at Sunset Esplanade in Hillsboro, Oregon on July 20th. "We are thrilled to open our...



News published on and distributed by: